Pagaya Reports Fourth Quarter and Full Year Ended 2025 Results

Compatibilità
Salva(0)
Condividi

Pagaya Technologies Ltd. (NASDAQ: PGY) (“Pagaya”, the “Company” or “we”), a global technology company delivering artificial intelligence infrastructure for the financial ecosystem, today announced financial results for the fourth quarter and full year ended 2025.

For additional information, view Pagaya's fourth quarter 2025 letter to shareholders here.

“Our fourth quarter and full-year results demonstrate, again, the benefits of years of work to position our company for long-term durable growth with a focus on increasing profitability, benefitting from our prior investments across the entire enterprise. Looking ahead, we will continue to leverage our platform and our disciplined risk framework, to further bridge the gap between Main Street and Wall Street,” said Gal Krubiner CEO & Co-Founder.

Fourth Quarter 2025 Highlights and Other Milestones

All comparisons are made versus the same period in 2024 and on a year-over-year basis unless otherwise stated.

  • Record GAAP net income attributable to Pagaya shareholders of $34 million (compared to the implied outlook of $25 million to $35 million) increased by $272 million year-over-year, driven primarily by revenue growth, lower expenses, and normalized impairments.
  • Network volume of $2.7 billion (compared to the implied outlook of $2.65 to $2.9 billion) increased by 3% year-over-year, or 34% excluding SFR.
  • Total revenue and other income of $335 million (compared to the implied outlook of $333 million to $358 million) increased by 20% year-over-year.
  • Revenue from fees less production costs (“FRLPC”) of $131 million increased by 12% year-over-year, driven by improved economics in Personal Loan and Auto verticals.
  • Adjusted EBITDA of $98 million (compared to implied guidance of $99 million to $109 million) increased by $34 million compared to the prior year period, benefiting from growth in FRLPC and operating leverage as the business scales.
  • Adjusted net income of $79 million, which excludes the impact of non-cash items such as share-based compensation expense.
  • Announced inaugural Point-of-Sale forward flow agreement with Sound Point in January to purchase up to $720 million in POS Loans, bringing forward flow agreements to all three core asset classes.
  • Closed inaugural AAA-rated $350 million PAID revolving ABS transaction in November with 26 North, providing up to $700 million capacity over the next 24 months.
  • Growing top of funnel through new products and partners while reducing potential riskier parts of our production. Onboarded 3 new partners across Personal Loans, Auto and Point-of-Sale with additional partners expected to go live over the next few quarters while reducing production in select risk bands that remain profitable but exhibit higher variability of potential credit outcomes.

Full Year 2025 Highlights and Other Milestones

All comparisons are made versus the same period in 2024 and on a year-over-year basis unless otherwise stated.

  • Record GAAP net income attributable to Pagaya shareholders of $81 million (compared to the outlook of $72 million to $82 million) increased by $483 million year-over-year, driven primarily by revenue growth, lower expenses, and normalized impairments.
  • Network volume of $10.5 billion (compared to the outlook of $10.5 to $10.75 billion) increased by 9% year-over-year, or up substantially excluding SFR, driven by growth in our Auto and Point-of-Sale verticals, while maintaining our focus on prudent underwriting.
  • Total revenue and other income of $1.3 billion (compared to the outlook of $1.3 billion to $1.325 billion) increased by 26% year-over-year.
  • Revenue from fees less production costs (“FRLPC”) of $512 million increased by 26% year-over-year, driven largely by improved economics in Personal Loan and Auto verticals.
  • Adjusted EBITDA of $371 million (compared to guidance of $372 million to $382 million) increased by $161 million compared to the prior year period, benefiting from growth in FRLPC and operating leverage as the business scales.
  • Adjusted net income of $275 million, which excludes the impact of non-cash items such as share-based compensation expense.
  • The company raised $8.5 billion in ABS across all three AAA shelves in 2025, while launching new structures with revolving characteristics creating over ~$3 billion of capacity across PL and POS.
  • Inaugural forward flow agreements in Auto and Point-of-Sale bringing forward flow arrangements to all three core asset classes, highlighting the continued institutional demand across our loan types.

First Quarter 2026 Outlook

 

1Q26

Network Volume

Expected to be between $2.5 billion and $2.7 billion

Total Revenue and Other Income

Expected to be between $315 million and $335 million

Adjusted EBITDA

Expected to be between $80 million and $95 million

GAAP Net Income

Expected to be between $15 million and $35 million

Full Year 2026 Outlook

 

FY26

Network Volume

Expected to be between $11.25 billion and $13 billion

Total Revenue and Other Income

Expected to be between $1,400 million and $1,575 million

Adjusted EBITDA

Expected to be between $410 million and $460 million

GAAP Net Income

Expected to be between $100 million and $150 million

Webcast

The Company will hold a webcast and conference call today, February 9, 2026, at 8:30 a.m. Eastern Time. A live webcast of the call will be available via the Investor Relations section of the Company’s website at investor.pagaya.com. To listen to the live webcast, please go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly before the call, the accompanying materials will be made available on the Company’s website. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-808-1531 or 1-201-493-6782 and providing conference ID PAGAYA. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13757954. The telephone replay will be available starting shortly after the call until Monday, February 23, 2026. A replay will also be available on the Investor Relations website following the call.

About Pagaya Technologies

Pagaya (NASDAQ: PGY) is a global technology company making life-changing financial products and services available to more people nationwide. By using machine learning, a vast data network and an AI-driven approach, Pagaya provides comprehensive consumer credit and residential real estate solutions for its partners, their customers, and investors. Its proprietary API and capital solutions integrate into its network of partners to deliver seamless user experiences and greater access to the mainstream economy. Pagaya has offices in New York and Tel Aviv. For more information, visit pagaya.com.

Cautionary Note About Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: The Company’s strategy and future operations, including the Company’s ability to continue to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; the Company’s ability to maintain positive net cash flow; and the Company’s financial outlook for Network Volume, Total Revenue and Other Income, Net Income and Adjusted EBITDA for the fourth quarter and full year 2025. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to public health crises; geopolitical conflicts; its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the U.S. consumer credit and housing market; its ability to grow effectively through strategic alliances; seasonal fluctuations in our revenue as a result of consumer spending and saving patterns; pending and future litigation, regulatory actions and/or compliance issues including with respect to the merger with EJF Acquisition Corp.; and other risks that are described in the Company’s Form 10-K filed on March 12, 2025 and subsequent filings with the U.S. Securities and Exchange Commission. These forward-looking statements reflect the Company's views with respect to future events as of the date hereof and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, investors should not place undue reliance on these forward-looking statements. The forward-looking statements are made as of the date hereof, reflect the Company’s current beliefs and are based on information currently available as of the date they are made, and the Company assumes no obligation and does not intend to update these forward-looking statements.

Financial Information; Non-GAAP Financial Measures

Some of the unaudited financial information and data contained in this press release and Form 8-K, such as Fee Revenue Less Production Costs (“FRLPC”), Adjusted EBITDA and Adjusted Net Income, have not been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). To supplement the unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP, management uses the non-GAAP financial measures FRLPC, Adjusted Net Income and Adjusted EBITDA to provide investors with additional information about our financial performance and to enhance the overall understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our business. Management believes these non-GAAP measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods. However, non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by U.S. GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. As a result, non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, our unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP. To address these limitations, management provides a reconciliation of Adjusted Net Income and Adjusted EBITDA to net income (loss) attributable to Pagaya’s shareholders and FRLPC to operating income. Management encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted Net Income and Adjusted EBITDA in conjunction with its respective related GAAP financial measures.

Non-GAAP financial measures include the following items:

Fee Revenue Less Production Costs (“FRLPC”) is defined as revenue from fees less production costs.

Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions and other one-time expenses.

Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions and other one-time expenses, interest expense, depreciation expense, and income tax expense (benefit).

These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.

We believe FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. The tables below provide reconciliations of this non-GAAP financial information to its most directly comparable U.S. GAAP metric.

In addition, Pagaya provides an outlook for the first quarter of 2026 and the fiscal year 2026 on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Income Attributable to Pagaya under “Full-Year 2026 Financial Outlook” without unreasonable effort because certain items that impact net income (loss) and other reconciling items are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s U.S. GAAP financial results.

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

 

 

 

 

 

Revenue from fees

$

321,036

 

 

$

275,669

 

 

$

1,261,341

 

 

$

1,004,550

 

Other Income

 

 

 

 

 

 

 

Interest income

 

15,101

 

 

 

7,619

 

 

 

48,434

 

 

 

32,291

 

Investment loss, net

 

(1,329

)

 

 

(3,894

)

 

 

(8,415

)

 

 

(4,593

)

Total Revenue and Other Income

 

334,808

 

 

 

279,394

 

 

 

1,301,360

 

 

 

1,032,248

 

Production costs

 

190,047

 

 

 

158,204

 

 

 

749,169

 

 

 

597,652

 

Technology, data and product development (2)

 

19,078

 

 

 

18,601

 

 

 

75,213

 

 

 

76,571

 

Sales and marketing (2)

 

9,884

 

 

 

15,376

 

 

 

53,591

 

 

 

50,404

 

General and administrative (2)

 

36,084

 

 

 

55,474

 

 

 

159,560

 

 

 

240,781

 

Total Costs and Operating Expenses

 

255,093

 

 

 

247,655

 

 

 

1,037,533

 

 

 

965,408

 

Operating Income

 

79,715

 

 

 

31,739

 

 

 

263,827

 

 

 

66,840

 

Gains and (losses) on investments in loans and securities (1)

 

(44,198

)

 

 

(250,149

)

 

 

(107,030

)

 

 

(404,150

)

Other expense, net (1)

 

(14,150

)

 

 

(22,131

)

 

 

(80,417

)

 

 

(83,612

)

Gains and (losses) from extinguishment of debt (1)

 

702

 

 

 

 

 

 

(24,755

)

 

 

(200

)

Income (Loss) Before Income Taxes

 

22,069

 

 

 

(240,541

)

 

 

51,625

 

 

 

(421,122

)

Income tax (benefit) expense

 

(6,973

)

 

 

16,585

 

 

 

(19,745

)

 

 

24,576

 

Net Income (Loss) Including Noncontrolling Interests

 

29,042

 

 

 

(257,126

)

 

 

71,370

 

 

 

(445,698

)

Less: Net income (loss) attributable to noncontrolling interests

 

(5,254

)

 

 

(19,204

)

 

 

(10,019

)

 

 

(44,292

)

Net Income (Loss) Attributable to Pagaya Technologies Ltd.

$

34,296

 

 

$

(237,922

)

 

$

81,389

 

 

$

(401,406

)

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Pagaya Technologies Ltd. ordinary shareholders:

 

 

 

 

 

 

 

Basic

$

0.41

 

 

$

(3.20

)

 

$

0.99

 

 

$

(5.66

)

Diluted

$

0.36

 

 

$

(3.20

)

 

$

0.93

 

 

$

(5.66

)

Non-GAAP adjusted net income (3)

$

78,751

 

 

$

13,225

 

 

$

275,318

 

 

$

66,866

 

Non-GAAP adjusted net income per share:

 

 

 

 

 

 

 

Basic

$

0.96

 

 

$

0.18

 

 

$

3.51

 

 

$

0.94

 

Diluted

$

0.80

 

 

$

0.17

 

 

$

3.31

 

 

$

0.92

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

81,945,101

 

 

 

74,334,181

 

 

 

78,336,095

 

 

 

70,879,807

 

Diluted

 

101,926,483

 

 

 

75,914,852

 

 

 

83,097,227

 

 

 

72,495,097

 

(1)

Prior period amounts have been reclassified to confirm to the current period’s presentation.

(2)

The following table sets forth share-based compensation for the periods indicated below:

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Technology, data and product development

$

1,299

 

$

1,710

 

$

4,965

 

$

8,695

Selling and marketing

 

2,179

 

 

5,072

 

 

21,142

 

 

14,666

General and administrative

 

5,658

 

 

8,863

 

 

28,011

 

 

38,136

Total

$

9,136

 

$

15,645

 

$

54,118

 

$

61,497

(3)

See “Reconciliation of Non-GAAP Financial Measures.”

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

December 31,
2025

 

December 31,
2024

Assets

 

 

 

Cash and cash equivalents

$

235,329

 

 

$

187,921

 

Restricted cash and cash equivalents

 

53,020

 

 

 

38,597

 

Fees receivables (1)

 

153,250

 

 

 

127,114

 

Investments in loans and securities (1)

 

945,269

 

 

 

778,409

 

Equity method and other investments

 

13,518

 

 

 

21,933

 

Right-of-use assets

 

30,578

 

 

 

36,876

 

Property, equipment and software, net

 

30,221

 

 

 

37,974

 

Goodwill

 

22,903

 

 

 

23,062

 

Intangible assets, net

 

7,661

 

 

 

12,821

 

Other assets

 

54,165

 

 

 

26,365

 

Total Assets

$

1,545,914

 

 

$

1,291,072

 

Liabilities and Shareholders’ Equity

 

 

 

Liabilities:

 

 

 

Accounts payable

 

3,931

 

 

 

6,992

 

Accrued expenses and other liabilities

 

74,635

 

 

 

45,362

 

Operating lease liabilities

 

34,212

 

 

 

37,064

 

Income taxes payable and other tax liabilities

 

18,687

 

 

 

41,217

 

Warrant liability

 

4,723

 

 

 

893

 

Secured borrowing

 

193,892

 

 

 

176,089

 

Exchangeable notes

 

148,782

 

 

 

146,342

 

Long-term debt

 

481,598

 

 

 

321,317

 

Total Liabilities

 

960,460

 

 

 

775,276

 

Redeemable convertible preferred shares

 

30,103

 

 

 

74,250

 

Shareholders’ equity:

 

 

 

Ordinary shares

 

 

 

 

 

Additional paid-in capital

 

1,390,990

 

 

 

1,282,022

 

Accumulated other comprehensive loss

 

(48,319

)

 

 

(11,488

)

Accumulated deficit

 

(862,654

)

 

 

(944,043

)

Total Pagaya Technologies Ltd. Shareholders’ Equity

 

480,017

 

 

 

326,491

 

Noncontrolling interests

 

75,334

 

 

 

115,055

 

Total Shareholders’ Equity

 

555,351

 

 

 

441,546

 

Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity

$

1,545,914

 

 

$

1,291,072

 

(1)

Accrued interest receivable of $14.3 million, previously reported within “Fee receivables” as of December 31, 2024, has been reclassified to “Investment in loans and securities” to conform to the current period’s presentation.

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

Year Ended December 31,

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

Net income (loss) including noncontrolling interests

$

71,370

 

 

$

(445,698

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

Equity method loss

 

8,415

 

 

 

4,593

 

Depreciation and amortization

 

30,077

 

 

 

28,753

 

Share-based compensation

 

54,118

 

 

 

61,497

 

Fair value adjustment to warrant liability

 

3,830

 

 

 

(2,349

)

(Gains) and losses on investments in loans and securities (1)

 

108,907

 

 

 

408,098

 

Write-off of capitalized software and other assets

 

4,919

 

 

 

3,245

 

Amortization of deferred costs

 

11,253

 

 

 

3,739

 

Losses (gains) from extinguishment of debt

 

17,883

 

 

 

 

Losses (gains) on foreign exchange

 

1,115

 

 

 

4,189

 

Other non-cash items

 

 

 

 

367

 

Change in operating assets and liabilities:

 

 

 

Fees receivables (1)

 

(26,283

)

 

 

(23,041

)

Accrued interest on investments (1)

 

(42,824

)

 

 

(21,738

)

Right-of-use assets

 

6,298

 

 

 

1,115

 

Other assets

 

(13,350

)

 

 

(9,239

)

Accounts payable

 

3,420

 

 

 

5,678

 

Accrued expenses and other liabilities

 

28,518

 

 

 

6,861

 

Operating lease liability

 

(6,517

)

 

 

522

 

Income taxes

 

(22,529

)

 

 

21,159

 

Net cash provided by operating activities

 

238,620

 

 

 

47,751

 

Cash flows from investing activities

 

 

 

Proceeds from the sale/maturity/prepayment of:

 

 

 

Investments in loans and securities (1)

 

352,215

 

 

 

246,540

 

Equity method and other investments

 

 

 

 

31

 

Payments for the purchase of:

 

 

 

Investments in loans and securities

 

(632,182

)

 

 

(693,941

)

Property, equipment and software

 

(13,902

)

 

 

(17,737

)

Intangible assets

 

 

 

 

(5,500

)

Equity method and other investments

 

 

 

 

(175

)

Other assets

 

(16,000

)

 

 

 

Acquisition of Theorem Technology, Inc., net of cash acquired

 

159

 

 

 

(9,094

)

Net cash used in investing activities

 

(309,710

)

 

 

(479,876

)

Cash flows from financing activities

 

 

 

Proceeds from sale of ordinary shares, net of issuance costs

 

 

 

 

89,956

 

Proceeds from long-term debt

 

500,000

 

 

 

341,845

 

Proceeds from exchangeable notes

 

 

 

 

152,000

 

Proceeds from secured borrowing

 

355,968

 

 

 

265,656

 

Proceeds received from noncontrolling interests

 

 

 

 

63,960

 

Proceeds from revolving credit facility

 

 

 

 

59,000

 

Proceeds from exercise of stock options, warrants and contributions to ESPP

 

6,923

 

 

 

3,305

 

Proceeds from issuance of ordinary shares from the Equity Financing Purchase Agreement

 

 

 

 

11,865

 

Distributions made to noncontrolling interests

 

(25,762

)

 

 

(9,820

)

Payments made to revolving credit facility

 

 

 

 

(149,000

)

Payments made to secured borrowing

 

(341,350

)

 

 

(361,428

)

Payments made to long-term debt

 

(353,690

)

 

 

(14,000

)

Debt issuance costs

 

(12,488

)

 

 

(16,651

)

Net cash provided by financing activities

 

129,601

 

 

 

436,688

 

Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents

 

3,320

 

 

 

(586

)

Net increase in cash and cash equivalents, and restricted cash and cash equivalents

 

61,831

 

 

 

3,977

 

Cash and cash equivalents, and restricted cash and cash equivalents, beginning of period

 

226,518

 

 

 

222,541

 

Cash and cash equivalents, and restricted cash and cash equivalents, end of period

$

288,349

 

 

$

226,518

 

(1)

Accrued interest receivable previously reported within “Fee receivables” in the prior period has been reclassified to “Investment in loans and securities” to conform to the current period’s presentation.

 

PAGAYA TECHNOLOGIES LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

($ in thousands, unless otherwise noted)

 

 

Three Months
Ended December 31,

 

Year Ended
December 31,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net Income (Loss) Attributable to Pagaya Technologies Ltd.

$

34,296

 

 

$

(237,922

)

 

$

81,389

 

 

$

(401,406

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

Share-based compensation

 

9,136

 

 

 

15,645

 

 

 

54,118

 

 

 

61,497

 

Fair value adjustment to contingent liability

 

(100

)

 

 

 

 

 

(5,907

)

 

 

 

Fair value adjustment to warrant liability

 

(2,656

)

 

 

(1,991

)

 

 

3,830

 

 

 

(2,349

)

Impairment loss on certain investments, net

 

37,117

 

 

 

234,995

 

 

 

98,321

 

 

 

394,484

 

Write-off of capitalized software and other assets

 

179

 

 

 

100

 

 

 

4,920

 

 

 

3,245

 

Restructuring expenses

 

 

 

 

 

 

 

1,392

 

 

 

3,583

 

Transaction-related expenses

 

 

 

 

488

 

 

 

23

 

 

 

2,095

 

Non-recurring expenses

 

779

 

 

 

1,910

 

 

 

37,232

 

 

 

5,717

 

Adjusted Net Income

 

78,751

 

 

 

13,225

 

 

 

275,318

 

 

 

66,866

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

Interest expenses

 

19,179

 

 

 

26,085

 

 

 

85,337

 

 

 

90,183

 

Income tax (benefit) expense

 

(6,973

)

 

 

16,585

 

 

 

(19,745

)

 

 

24,576

 

Depreciation and amortization

 

7,126

 

 

 

8,278

 

 

 

30,077

 

 

 

28,753

 

Adjusted EBITDA

$

98,083

 

 

$

64,173

 

 

$

370,987

 

 

$

210,378

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Operating Income

$

79,715

 

 

$

31,739

 

 

$

263,827

 

 

$

66,840

 

Add: Technology, data and product development

 

19,078

 

 

 

18,601

 

 

 

75,213

 

 

 

76,571

 

Add: Sales and marketing

 

9,884

 

 

 

15,376

 

 

 

53,591

 

 

 

50,404

 

Add: General and administrative

 

36,084

 

 

 

55,474

 

 

 

159,560

 

 

 

240,781

 

Less: Interest income

 

15,101

 

 

 

7,619

 

 

 

48,434

 

 

 

32,291

 

Less: Investment loss, net

 

(1,329

)

 

 

(3,894

)

 

 

(8,415

)

 

 

(4,593

)

Fee Revenue Less Production Costs (FRLPC)

$

130,989

 

 

$

117,465

 

 

$

512,172

 

 

$

406,898

 

Network Volume (in millions)

 

2,684

 

 

 

2,604

 

 

 

10,534

 

 

 

9,705

 

Fee Revenue Less Production Costs % (FRLPC %)

 

4.9

%

 

 

4.5

%

 

 

4.9

%

 

 

4.2

%

 

Recapiti

Investors & Analysts
Josh Fagen, CFA
Head of Investor Relations & COO of Finance
IR@pagaya.com

Media & Press
Natasha Seth
Head of PR & External Communications
Press@pagaya.com