The Lindsell Train Investment Trust plc - Half-year Report

3 December 2024 LONDON STOCK EXCHANGE ANNOUNCEMENT The Lindsell Train Investment Trust plc (the "Company") Unaudited Half-Year Results for the six months ended 30 September 2024 This Announcement is not the Company's Half-year Report & Accounts. It is an abridged version of the Company's full Half-year Report & Accounts for the six months ended 30 September 2024. The full Half-year Report & Accounts together with a copy of this announcement, will shortly be available on the Company's website at www.ltit.co.uk where up to date information on the Company, including NAV, share prices and monthly updates, can also be found. The Company's Half-year Report & Accounts for the six months ended 30 September 2024 has been submitted to the UK Listing Authority, and will shortly be available for inspection on the National Storage Mechanism (NSM) at https://data.fca.org.uk/#/nsm/nationalstoragemechanism Financial Highlights Six months to Year to Performance comparisons 30 September 2024 31 March 2024 Net asset value total -1.9% +2.1% return per Ordinary Share*^ Share price total return +2.7% -19.8% per Ordinary Share*^ Discount of Share price 19.3% 22.0% to Net Asset Value MSCI World Index total +2.8% +22.5% return (Sterling) UK RPI Inflation (all +1.5% +4.3% items) Source: Morningstar and Bloomberg. *The net asset value and share price total returns at 30 September 2024 have been adjusted to include the ordinary dividend of £51.50 per share paid on 13 September 2024, with the associated ex-dividend date of 8 August 2024. ^Alternative Performance Measure ("APM"). See Glossary of Terms and Alternative Performance Measures. Investment Objective The objective of the Company is to maximise long-term total returns with a minimum objective to maintain the real purchasing power of Sterling capital. Investment Policy The Investment Policy of the Company is to invest: (i)in a wide range of financial assets including equities, unlisted equities, bonds, funds, cash and other financial investments globally with no limitations on the markets and sectors in which investment may be made, although there is likely to be a bias towards equities and Sterling assets, consistent with a Sterling-dominated investment objective. The Directors expect that the flexibility implicit in these powers will assist in the achievement of the investment objective; (ii)in LTL managed fund products, subject to Board approval, up to 25% of its gross assets; and (iii)in LTL and to retain a holding, currently 23.9%, in order to benefit from the growth of the business of the Company's Manager. The Company does not envisage any changes to its objective, its investment policy, or its management for the foreseeable future. The current composition of the portfolio as at 30 September 2024, which may be changed at any time (excluding investments in LTL and LTL managed funds) at the discretion of the Manager within the confines of the policy stated above. Diversification The Company expects to invest in a concentrated portfolio of securities with the number of equity investments averaging fifteen companies. The Company will not make investments for the purpose of exercising control or management and will not invest in the securities of, or lend to, any one company (or other members of its group) more than 15% by value of its gross assets at the time of investment. The Company will not invest more than 15% of gross assets in other closed-ended investment funds. Gearing The Directors have discretion to permit borrowings up to 50% of the Net Asset Value. However, the Directors have decided that it is in the Company's best interests not to use gearing. This is in part a reflection of the increasing size and risk associated with the Company's unlisted investment in LTL, but also in response to the additional administrative burden required to adhere to the full scope regime of the AIFMD. Dividends The Directors' policy is to pay annual dividends consistent with retaining the maximum permitted earnings in accordance with investment trust regulations, thereby building revenue reserves. In a year when this policy would imply a reduction in the ordinary dividend, the Directors may choose to maintain the dividend by increasing the percentage of revenue paid out or by drawing down on revenue reserves. Revenue reserves on 31 March 2024 were twice the annual 2024 ordinary dividend paid on 13 September 2024. All dividends have been distributed from revenue or revenue reserves. Chairman's Statement The Company's net asset value ("NAV") per share fell from £1,026.43 to £955.83 over the six months to 30 September 2024, which resulted in a NAV total return of minus 1.9% once the payment of the dividend of £51.50 was added back. This compared with the 2.8% total return of the MSCI World index. The share price total return over the same period was 2.7%. The share price discount to the NAV narrowed marginally over the six months but remained near its peak at 19% on 30 September 2024. The six months were characterised by the steady fall in the valuation of LTL, the Company's unlisted investment in its Investment Manager. LTL's total return over the period was minus 8.4% and proved to be the biggest detrimental contributor to the Company's performance, resulting in the holding falling from 34% of NAV six months earlier to 31% on 30 September 2024. The decline in valuation reflected a contraction in LTL's funds under management ("FUM"). LTL's strategies have suffered from disappointing relative performance in recent years and some of its clients have understandably responded by withdrawing funds, with LTL's FUM falling from £15.2bn to £13.4bn over the six months to 30 September 2024. A good proportion of clients, including the Company, have experienced LTL's successful longer-term performance and remain loyal supporters of its differentiated investment approach which, as the Investment Manager's report implies, remains consistent with its core principles. The fall in FUM had a direct impact on LTL's revenues, as is evident in LTL's half-year financial review shown in Appendix 1, but less so on its operating profit margins, which remained above 60%. However, should FUM fall below £11bn, caused either by client withdrawals or declining asset prices, there is a risk that the margin protection provided by LTL's salary and bonus cap, which restricts salary and bonus payments to LTL employees to c.26% of LTL revenues, may be compromised. The fall in LTL's FUM was more directly reflected in declining LTL dividend payments to the Company. The dividend from LTL received in June fell 16% from last year and 7% from the December payment. Declining LTL dividends will impact the Company's ability to maintain its dividend at the same level in 2025 without using revenue reserves to do so. Whilst the decline in LTL's FUM is disappointing, the Board takes some comfort from LTL's financial strength, which gives LTL the option to invest behind its business if necessary. LTL's half-year financial review shows that LTL has cash resources of £105m at 30 September 2024. The decline in LTL's weighting within the Company's portfolio brings increased attention to the Company's other investments. 56% of NAV is invested in a concentrated selection of global quoted equities that in aggregate contributed 1.4% of total return to the portfolio, with strong individual total return contributions from Unilever up 23.7% and the London Stock Exchange Group up 9.1%, offset by a 9.3% negative return from Diageo and 8.6% from Nintendo. The Investment Manager's report that follows reviews the performance and prospects of these companies in some more detail. An important feature of the Company's symbiotic relationship with LTL is its desire to support LTL's business by investing its capital into LTL managed funds to help bolster a fund's critical mass at an early stage of its existence. Almost all of LTL's funds have benefited from such investments over time. Once sufficient critical mass is achieved the Company has sold the investments to reallocate capital to either quoted investments or alternative LTL funds. In the early 2000s the Company invested its maximum allocation of 25% in LTL funds, but since 2015 the allocation has averaged 9% of NAV, with the allocation at 12.5% at 30 September 2024. All investments in LTL fund products are the direct responsibility of the Board and any fees charged by the funds are rebated to the Company to avoid double charging. The investment in the Lindsell Train North American Equity Fund was made at its inception in 2020. It accounted for 10.6% of NAV at 30 September 2024. The Fund has compounded at 12.8% (in US dollars) since 30 April 2020, a satisfactory return in the context of long-term US equity returns that have averaged 10.5% over the last 50 years, yet not enough to keep up with the 17.5% U S dollar annualised return of its comparative benchmark over its life. The Fund's investments in Estée Lauder, PayPal, Brown Forman and Disney have held back performance at a time when a narrow range of large technology companies have driven the performance of the index. The Fund has benefited from the exceptional performance of FICO, up more than 3 times since purchase, and has recently sold part of the holding to add to the Fund's underperformers. Aside from the purchases of FICO, Madison Square Garden Sports and the spinout of Kenvue from Johnson & Johnson, the constituents of the Fund are unchanged from its inception, with the recent partial sale of FICO representing the only turnover in its history. The Fund's portfolio valuation at 30 September 2024 is outlined in Appendix 3. Like all LTL funds, the North American Equity portfolio stands out due to its concentration, its focus on a narrow range of cash generative companies and its long-term approach, all factors which should underpin its allure to other investors. What is missing, of course, is outperformance relative to its benchmark, and until that happens it will likely remain challenging for LTL to grow assets meaningfully from its current size of £40m. The Investment Manager's report continues to paint a positive outlook for the Company's quoted investments, which they anticipate should result in better relative performance for the Company and for LTL's strategies. As improved performance is only recognisable after the event, it is likely that it will take some time before this is translated into rising FUM at LTL. In the meantime we are realistic in recognising that LTL's FUM will in all probability continue to wane in the shorter term, which will impact LTL's valuation and by extension the Company's NAV - a linkage that has been well flagged as a risk in successive past statements by me and my predecessors. The Company's elevated share price discount to its NAV is a source of concern for the Board. It reflects, to varying degrees, LTL's and the Company's disappointing investment performance, the continued and prospective decline in the valuation of LTL, its largest investment, the succession risk at LTL and the general level of discounts in the Investment Trust industry. The Board thinks that resorting to share repurchases to reduce the discount would prove ineffective and believes its buyback powers are better deployed to take advantage of a discernible opportunity to add value for remaining shareholders should one materialise. Any opportunity has to be balanced with the need to fund a share repurchase with a sale of existing quoted investments, the consequence of an increase in LTL's percentage weighting within the Company investment portfolio and the burden of an increased expense ratio for remaining shareholders. The Board also believes that the surest way to improve the Company's rating is for LTL to generate better relative and absolute performance for the Company and for broader LTL funds. The Board has every confidence that this will happen and is doing everything in its power to the provide the support necessary to LTL to ensure that outcome. Roger Lambert Chairman 2 December 2024 Investment Manager's Report Excluding the holding in LTL, your portfolio comprises thirteen investments. These are twelve direct equity holdings and one open-ended fund. Most of these thirteen have been held for many years, in some cases for over 20 years. Our investment approach is based on capturing the benefits of such long-term holding periods. We avoid buying and selling as much as possible and instead trust that time and the long-term business success of the companies we hold will build value for shareholders. By definition, this requires patience. Of late, even we have felt a degree of impatience about the disappointing recent returns from some of our longstanding holdings. Nonetheless, as I will demonstrate, there are many long-term winners in your portfolio that help vindicate our approach. I also hope to demonstrate that most of our holdings are currently pregnant with opportunity and we have high hopes for meaningful capital gains across the whole portfolio in years to come. To that end, I will update you on the current capital uplift on each holding, relative to its average purchase price (the book cost). As a further indicator of a growth in value over time, I will also note the dividend yield to book cost of each holding. In other words, the percentage income return from the most recent 12 month dividends based on historic book cost. I will also comment on near-to-medium term prospects for each holding. A.G. Barr The capital value of your holding in this soft drinks business is up 9.5x on the book cost. In addition, its long history of dividend increases means that the value of 2024's payment as a percent of book cost is c.24%. (Book cost per share 0.65p. 2024 dividends 0.155p.) A.G. Barr has been a wonderful investment for your Company. Speak to the company's new CEO and you could readily conclude it can carry on doing well; the shares are up 27% over the last 12 months, for instance. A.G. Barr has strong brands in growing categories and a very strong balance sheet. We expect that in five years' time the dividend and the shares will be higher. Diageo This has recently been a painful holding for us, with the shares down 35% since their peak in 2021. Nonetheless, the value of your holding is still up 2.4x on book cost and the growing Diageo dividend means our shareholders are earning a 7.4% dividend yield on the value of the original investment. Deeply out of favour currently, we expect Diageo's dividends to keep growing and expect the shares to perform again; likely when consumer confidence recovers and bars and clubs fill up. We also think it likely that Johnnie Walker, Guinness, Tanqueray and other Diageo brands will still be being enjoyed many decades hence: investors sometimes forget how unusual and valuable such longevity is. Finsbury Growth & Income Trust PLC ("FGIT") We have made a 4.8-fold gain for our shareholders in FGIT shares and today's dividends yield over 10% by value of the original book cost. Recent investment performance has been disappointing, as for most of LTL's mandates, but we know FGIT's investment portfolio comprises fine businesses, lowly valued in our opinion, and expect NAV growth and share price gains to resume. Heineken We have made 2.2x on the investment in Heineken and receive a dividend on book cost of 5.6%. Heineken has a huge opportunity in emerging economies and a big opportunity to cut costs everywhere. That should add up to top-line growth and profit margin expansion over time. On 16x earnings that combination could drive share price gains. Laurent Perrier Another "immortal" beverage brand with a weak share price since Covid-19. We are currently only up 25% on the investment, with a book cost dividend yield of 2.5%. Valued on a P/E of 9x Laurent Perrier is, we think, exceptionally undervalued. Lindsell Train North American Fund James Bullock and his team have generated a 56% gain on this fund, since its launch in 2020. We hope there is much more to come. The calibre of its portfolio holdings is exceptionally high. London Stock Exchange Group ("LSEG") We are up nearly 7x on book cost for LSEG and the company's strong dividend growth means we earn an 8% yield on book cost. This is the biggest public-market equity holding in your Trust, as well as being the biggest equity holding across LTL's client accounts. We believe the best is yet to come for LSEG. After its integration of Refinitiv no rival can offer the same range of services to global financial institutions - including must-have data, access to deep liquidity pools and business-critical clearing services. Putting all this functionality under one corporate roof presents an enormous and unique opportunity for LSEG. And it is an opportunity that may well be enhanced and accelerated by its joint venture with Microsoft. Mondelez Up 2.8x on our original purchase price, with a dividend yield to book cost of 6.8%, Mondelez has demonstrated an ability to grow steadily, based on growing global consumption of chocolate, biscuits and snacks, where it owns leading brands. Globally, Mondelez is #1 in Biscuits, #2 in Chocolate, #3 in Cakes and Pastries and #4 in snack bars. Since 2014 the cash generated from those market positions has allowed Mondelez to more than treble its dividend and to retire nearly 20% of its outstanding shares, while its share price has more than doubled. Why shouldn't that continue? Nintendo We have increased shareholders' capital in Nintendo 4.6x over our holding period. Meanwhile, this year's dividend offers a yield of nearly 13% on our book cost, demonstrating Nintendo generates extraordinary amounts of cash when its gaming hardware and software are popular. The share price has been becalmed for 6 months, as investors await the reveal of Nintendo's new gaming console, due by the end of Q1 2025. We have high hopes this will be well received and drive revenues to new highs, accompanied by the share price. Mario, Pokémon and Zelda are more popular than ever and these wonderful entertainment franchises offer proxy participation in the growth of digital gaming. PayPal We have quintupled shareholders' money in PayPal, despite its big sell-off after 2021. The shares have rebounded over 30% over the last year. It does not pay a dividend, but shares outstanding have reduced by nearly 18% since it listed in 2015 as a result of share buybacks. 17x earnings does not seem a high price to pay for this franchise. RELX This holding has also nearly quintupled on average purchase price and its success as a business and investment is confirmed by the over 8% dividend yield on book cost. RELX is a major holding in your company and across Lindsell Train's other client accounts. The company is recognized as one of the outstanding data businesses in the world. It provides crucial services to the global scientific, legal and insurance industries and has a credible opportunity to become a preferred provider of Artificial Intelligence-powered services to them too. Unilever We have more than doubled shareholders' money in Unilever and receive a 6.8% dividend yield on the book cost. The shares have performed better over the last 12 months, up 19%, as investors have welcomed growth and efficiency initiatives implemented by a new senior management team. We think it worth noting that since the start of the century - January 2000 - Unilever has delivered 10% p.a. total returns. Admittedly, these have come in a lumpy fashion, but we submit they are the type of annualised return you might hope for from a business like Unilever. By the way, that 10% p.a. return is competitive. For instance, the S&P 500 has delivered just under 9% p.a. since then in Sterling. Not many investors know that "boring" Unilever has outstripped the US stock market so far this century, but it has. We recognise the future does not have to look like the past, but Unilever's proven ability to develop brands that are relevant for consumers seems intact and that has proven a reliable way to get rich slowly. Universal Music Group ("UMG") On our most recent position, we are less than 12 months into what we expect will be a multi-decade holding period. The shares are down 6.5% on our book cost, with a 2% dividend yield. We have taken advantage of the weakness to build the position. Summary In total, the current value of your portfolio, excluding the holding in LTL, has nearly trebled on its book cost and we remain locked into the growing dividend streams from the companies. Including the holding in LTL the portfolio has quadrupled. Nonetheless, we know that investment is about future returns and that the portfolio must be reviewed to ensure its continuing relevance as we go deeper into the 21st century. In that regard, we highlight the 28% of the portfolio invested in three exceptional data/technology companies - LSEG, Nintendo and RELX - as likely drivers of future NAV. Today, we believe your portfolio offers an attractive mix of steady, predictable growth companies and look forward to it trebling again over time. Nick Train Lindsell Train Limited Investment Manager 2 December 2024 Portfolio Holdings at 30 September 2024 (All ordinary shares unless otherwise stated) Look- through Fair % of basis: value net % of total Holding Security £'000 assets assets** 6,378 Lindsell Train Limited 59,116 30.9% 30.9% 232,900 London Stock Exchange 23,802 12.4% 12.7% 12,500,000 WS Lindsell Train North 20,287 10.6% 0.0% American Equity Fund Acc* 410,000 Nintendo 16,277 8.5% 8.5% 363,000 RELX 12,738 6.7% 6.9% 425,000 Diageo 11,063 5.8% 6.0% 219,890 Unilever 10,638 5.6% 5.8% 148,165 Mondelez International 8,137 4.3% 4.6% 1,230,800 A.G. Barr 7,668 4.0% 4.1% 94,720 PayPal 5,508 2.9% 3.2% 87,270 Heineken 4,912 2.6% 2.6% 420,000 Finsbury Growth & Income 3,608 1.9% 0.0% Trust PLC* 39,099 Laurent-Perrier 3,481 1.8% 1.8% 160,691 Universal Music Group 3,141 1.6% 1.6% Indirect Holdings - 0.0% 10.8% Total Investments 190,376 99.6% 99.5% Net Current Assets 789 0.4% 0.5% Net Assets 191,165 100.0% 100.0% **Look-through basis: Percentages held in each security is adjusted upwards by the amount of securities held by Lindsell Train managed funds. A downward adjustment is applied to the fund`s holdings to take into account the underlying holdings of these funds. It provides shareholders with a measure of stock specific risk by aggregating the direct holdings of the Company with the indirect holdings held within Lindsell Train funds. *LTL managed funds. Leverage We detail below the equity exposure of the Funds managed by LTL as at 30 September 2024: Net equity exposure WS Lindsell Train North American Equity Fund Acc 98.8% Finsbury Growth & Income Trust PLC 100.7% Analysis of Investment Portfolio at 30 September 2024 Breakdown by Location of Listing (look-through basis)^ UK* 67.2% USA 17.7% Japan 8.5% Europe Excluding UK 6.1% Cash and Equivalents 0.5% 100.0% Breakdown by Location of Underlying Company Revenues (look-through basis)^ USA^^ 33.2% Europe Excluding UK^^ 24.6% UK^^ 24.6% Rest of World 13.6% Japan 3.5% Cash and Equivalents 0.5% 100.0% Breakdown by Sector (look-through basis)^ Financials 49.6% Consumer Staples 26.8% Communication Services 12.0% Industrials 8.2% Information Technology 2.4% Consumer Discretionary 0.4% Health Care 0.1% Cash & Equivalent 0.5% 100.0% ^Look-through basis: this adjusts the percentages held in each asset class, country or currency by the amount held by LTL managed funds. It provides shareholders with a more accurate measure of country and currency exposure by aggregating the direct holdings of the Company with the indirect holdings held by the LTL funds. *LTL accounts for 30.9% and is not listed. ^^LTL accounts for 13 percentage points of the Europe figure, 14 percentage points of the UK figure, 4 percentage points of the USA figure and 0 percentage point of the RoW figure. Income Statement Six Six months months ended ended 30 30 September September 2024 2023 Notes Revenue Unaudited Total Revenue Unaudited Total £'000 Capital £'000 £'000 Capital £'000 £'000 £'000 Losses on - (8,788) (8,788) - (13,047) (13,047) investments held at fair value through profit or loss Exchange - (1) (1) - (4) (4) losses on currency Income 2 5,790 - 5,790 6,687 - 6,687 Investment 3 (418) - (418) (530) - (530) management fees Other expenses 4 (350) - (350) (385) - (385) Return/(loss) 5,022 (8,789) (3,767) 5,772 (13,051) (7,279) before taxation Taxation 5 (53) - (53) (61) - (61) Return/(loss) 4,969 (8,789) (3,820) 5,711 (13,051) (7,340) after taxation for the financial period Return/(loss) 6 £24.84 £(43.94) £(19.10) £28.56 £(65.26) £(36.70) per Ordinary Share All revenue and capital items in the above statement derive from continuing operations. The total columns of this statement represent the profit and loss accounts of the Company. The revenue and capital columns are supplementary to this and are prepared under the guidance published by the Association of Investment Companies. The Company does not have any other recognised gains or losses. The net loss for the period disclosed above represents the Company's total comprehensive income. No operations were acquired or discontinued during the period. Statement of Changes in Equity Share Special Capital Revenue capital reserve reserve reserve Total £'000 £'000 £'000 £'000 £'000 For the six months ended 30 September 2024 (unaudited) At 31 March 2024 150 19,850 161,981 23,304 205,285 (Loss)/return after tax for - - (8,789) 4,969 (3,820) the financial period Dividend paid - - - (10,300) (10,300) At 30 September 2024 150 19,850 153,192 17,973 191,165 Share Special Capital Revenue capital reserve reserve reserve Total £'000 £'000 £'000 £'000 £'000 For the six months ended 30 September 2023 (unaudited) At 31 March 2023 150 19,850 168,000 23,390 211,390 (Loss)/return after tax for - - (13,051) 5,711 (7,340) the financial period Dividends paid - - - (10,300) (10,300) At 30 September 2023 150 19,850 154,949 18,801 193,750 Statement of Financial Position 30 September 31 March 2024 2024 Unaudited Audited Note £'000 £'000 Fixed assets Investments held at fair 190,376 199,082 value through profit or loss Current assets Other receivables 402 478 Cash at bank 715 6,028 1,117 6,506 Creditors: amounts falling due within one year Other payables (328) (303) Net current assets 789 6,203 Net assets 191,165 205,285 Capital and reserves Called up share capital 150 150 Special reserve 19,850 19,850 20,000 20,000 Capital reserve 153,192 161,981 Revenue reserve 17,973 23,304 Equity shareholders' funds 191,165 205,285 Net asset value per 7 £955.83 £1,026.43 Ordinary Share Statement of Cash Flows Six months ended Six months ended 30 September 30 September 2024 2023 Unaudited Unaudited £'000 £'000 Net loss before finance (3,767) (7,279) costs and tax Losses on investments 8,788 13,047 held at fair value Losses on exchange 1 4 movements Decrease in other 13 67 receivables Decrease/(increase) in 61 (25) accrued income Increase in other 26 36 payables Taxation on investment (53) (73) income Net cash inflow from 5,069 5,777 operating activities Purchase of investments (886) (86) held at fair value Sale of investments held 805 353 at fair value Net cash (outflow)/inflow (81) 267 from investing activities Equity dividends paid (10,300) (10,300) Net cash outflow from (10,300) (10,300) financing activities Decrease in cash and cash (5,312) (4,256) equivalents Cash and cash equivalents 6,028 8,010 at beginning of period Losses on exchange (1) (4) movements Cash and cash equivalents 715 3,750 at end of period Notes to the Financial Statements 1 Accounting policies The Financial Statements of the Company have been prepared under the historical cost convention modified to include the revaluation of fixed assets investments and in accordance with United Kingdom Company law, FRS 104 "Interim Financial Reporting" applicable in the UK and Ireland, the Statement of Recommended Practice ("SORP") "Financial Statements of Investment Trust Companies and Venture Capital Trusts", issued by the Association of Investment Companies updated in July 2022 and the Companies Act 2006. The accounting policies followed in this Half-year Report are consistent with the policies adopted in the audited financial statements for the year ended 31 March 2024. 2 Income Six months ended Six months ended 30 September 2024 30 September 2023 Unaudited Unaudited £'000 £'000 Income from investments Overseas dividends 512 530 UK dividends - Lindsell Train Limited 4,108 4,954 - Other UK dividends 1,059 1,082 - Deposit interest 111 121 5,790 6,687 3 Management fees Six months ended Six months ended 30 September 30 September 2024 2023 Unaudited Unaudited £'000 £'000 Investment management fee 484 591 Rebate of investment management fee (66) (61) Net management fees 418 530 4 Other expenses Six months ended Six months ended 30 September 30 September 2024 2023 Unaudited Unaudited £'000 £'000 Directors' emoluments 83 91 Company Secretarial & Administration fee 94 96 Auditor's remuneration*** 29 24 Tax compliance fee 3 3 Other** 141 171 350 385 **Remuneration for the audit of the Financial Statements of the Company. *Excluding VAT. **Includes registrar's fees, printing fees, marketing fees, safe custody fees, London Stock Exchange/FCA fees, Key Man and Directors' and Officers' liability insurance, Employer's National Insurance and legal fees. 5 Effective rate of tax The effective rate of tax reported in the revenue column of the income statement for the six months ended 30 September 2024 is 1.05% (six months ended 30 September 2023: 1.06%), based on revenue profit before tax of £5,022,000 (sixmonths ended 30 September 2023: £5,772,000). This differs from the standard rate of tax, 25% (six months ended 30September 2023: 25%) as a result of revenue not taxable for Corporation Tax purposes. 6 Total loss per Ordinary Share Six months ended Six months ended 30 September 30 September 2024 2023 Unaudited Unaudited Total loss £(3,820,000) £(7,340,000) Weighted average number of 200,000 200,000 Ordinary Shares in issue during the period Total loss per Ordinary Share £(19.10) £(36.70) The total loss per Ordinary Share detailed above can be further analysed between revenue and capital, as below: Revenue return per Ordinary Share Revenue return £4,969,000 £5,711,000 Weighted average number of 200,000 200,000 Ordinary Shares in issue during the period Revenue return per Ordinary Share £24.84 £28.56 Capital loss per Ordinary Share Capital loss £(8,789,000) £(13,051,000) Weighted average number of 200,000 200,000 Ordinary Shares in issue during the period Capital loss per Ordinary Share £(43.94) £(65.26) 7 Net asset value per Ordinary Share Six months ended Year ended 30 September 31 March 2024 2024 Unaudited Audited Net assets attributable £191,164,753 £205,285,000 Ordinary Shares in issue at the period/year end 200,000 200,000 Net asset value per Ordinary Share £955.83 £1,026.43 8 Valuation of financial instruments The Company's investments and derivative financial instruments as disclosed in the Statement of Financial Position are valued at fair value. FRS 102 requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Categorisation within the hierarchy has been determined on the basis of the lowest level input that is significant to the fair value measurement of the relevant asset as follows: · Level 1 - The unadjusted quoted price in an active market for identical assets or liabilities that the entity can access at the measurement date. · Level 2 - Inputs other than quoted prices included within Level 1 that are observable (i.e. developed using market data) for the asset or liability, either directly or indirectly. · Level 3 - Inputs are unobservable (i.e. for which market data is unavailable) for the asset or liability. The tables below set out fair value measurements of financial instruments as at the year end by the level in the fair value hierarchy into which the fair value measurement is categorised. Financial assets/liabilities at fair value through profit or loss Level 1 Level 2 Level 3 Total At 30 September 2024 £'000 £'000 £'000 £'000 Investments 110,973 20,287 59,116 190,376 Level 1 Level 2 Level 3 Total At 31 March 2024 £'000 £'000 £'000 £'000 Investments 110,456 19,624 69,002 199,082 Note: Within the above tables, level 1 comprises all the Company's ordinary investments, level 2 represents the investment in WS Lindsell Train North American Equity Fund and level 3 represents the investment in LTL. LTL Valuation Methodology The current methodology was approved and has been applied to the monthly valuations of the Company from 31 March 2022. J.P. Morgan Cazenove undertook an independent review of the methodology in January 2024, which confirmed that the methodology adopted in 2022 remained valid. The methodology seeks to capture the changing economics and prospects for LTL's business. It is designed to be as transparent as possible so that shareholders can themselves calculate how any change to the inputs would affect the resultant valuation. This methodology has a single component based on a percentage of LTL's funds under management ("FUM"), with the percentage applied being reviewed monthly and adjusted to reflect the ongoing profitability of LTL. At the end of each month the ratio of LTL's notional annualised net profits* to LTL's FUM is calculated and, depending on the result, the percentage of FUM is adjusted according to the table shown within this Report. The Board reserves the right to vary its valuation methodology at its discretion. *LTL's notional net profits are calculated by applying a fee rate (averaged over the last six months) to the most recent end-month FUM to produce annualised fee revenues excluding performance fees. Notional staff costs of 45% of revenues, annualised fixed costs and tax are deducted from revenues to produce notional annualised net profits. 9 Sections 1158/1159 of the Corporation Tax Act 2010 It is the intention of the Directors to conduct the affairs of the Company so that the Company satisfies the conditions for approval as an Investment Trust Company set out in Sections 1158/1159 of the Corporation Tax Act 2010. 10 Going Concern The Directors believe, having considered the Company's investment objective, risk management policies, capital management policies and procedures, and the nature of the portfolio and the expenditure projections, that the Company has adequate resources, an appropriate financial structure and suitable management arrangements in place to continue in operational existence for the foreseeable future, and, more specifically, that there are no material uncertainties relating to the Company that would prevent its ability to continue in such operational existence for at least twelve months from the date of the approval of this Half-year Report. For these reasons, they consider there is reasonable evidence to continue to adopt the going concern basis in preparing the financial statements. In reviewing the position as at the date of this Report, the Board has considered the guidance on this matter issued by the Financial Reporting Council. As part of their assessment, the Directors have given careful consideration to the consequences for the Company of continuing uncertainty in the global economy. As previously reported, stress testing was also carried out in April 2024 to establish the impact of a significant and prolonged decline in the Company's performance and prospects. This included a range of plausible downside scenarios such as reviewing the effects of substantial falls in investment values and the impact of the Company's ongoing charges ratio. 11 2024 Accounts The figures and financial information for the year to 31 March 2024 are extracted from the latest published accounts of the Company and do not constitute statutory accounts for the year. Those accounts have been delivered to the Registrar of Companies and included the Report of the Company's auditor which was unqualified and did not contain a reference to any matters to which the Company's auditor drew attention by way of emphasis without qualifying the report, and did not contain a statement under section 498 of the Companies Act 2006. Interim Management Report The Directors are required to provide an Interim Management Report in accordance with the UK Listing Authority's Disclosure and Transparency Rules. They consider that the Chairman's Statement and the Investment Manager's Report, the following statements and the Directors' Responsibility Statement below together constitute the Interim Management Report for the Company for the six months ended 30 September 2024. Principal Risks and Uncertainties A review of the half year, including reference to the risks and uncertainties that existed during the period and the outlook for the Company can be found in the Chairman's Statement and in the Investment Manager's Review. The principal risks faced by the Company fall into the following broad categories: market risk; portfolio performance; share price performance; cyber risk; key person risk; valuation risk; climate change; geopolitical or natural event risk; and operational disruption. Information on each of these areas is given in the Strategic Report/Business Review within the Annual Report for the year ended 31 March 2024. The Company's principal risks and uncertainties have not changed materially since the date of that report and are not expected to change materially for the remaining six months of the Company's financial year. The Board, the Company Secretary and the Investment Manager discuss and identify emerging risks as part of the risk identification process and have considered the impact of technological breakthroughs, such as AI, may have on the operations of the portfolio companies. Related Party Transactions During the first six months of the current financial year, no transactions with related parties have taken place which have materially affected the financial position or the performance of the Company. Directors' Responsibilities The Board of Directors confirms that, to the best of its knowledge: (i)the condensed set of financial statements contained within the Half-year Report have been prepared in accordance with applicable UK Accounting Standards; and (ii)the interim management report includes a true and fair review of the information required by: (a)DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and (b)DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last Annual Report that could do so. The Half-year Report has not been audited by the Company's auditors. This Half-year Report contains certain forward-looking statements. These statements are made by the Directors in good faith based on the information available to them up to the date of this Report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information. For and on behalf of the Board Roger Lambert Chairman 2 December 2024 Appendix 1 Half-year review of Lindsell Train Limited ("LTL") the Investment Manager of The Lindsell Train Investment Trust plc ("LTIT"), as at 31 July 2024 Funds under Management Jul 2024 Jan 2024 Jul 2023 FUM by Strategy £m £m £m UK 5,818 6,729 7,456 Global 7,894 8,956 9,798 Japan 71 154 216 North America 39 37 35 Total 13,822 15,876 17,505 Largest Client Accounts Jul 2024 Jan 2024 Jul 2023 % of FUM % of FUM % of FUM Largest Pooled Fund Asset 30% 29% 29% Largest Segregated Account 12% 11% 11% Financials Unaudited Jul 2024 Jul 2023 % Profit & Loss £'000 £'000 Change Fee Revenue Investment Management Fees 36,451 45,240 -19% Performance Fees - - Interest 498 433 36,949 45,673 Staff Remuneration* (10,912) (13,542) -19% Fixed Overheads (2,618) (2,352) 11% Operating Profit 23,419 29,779 -21% FX Currency Translation Loss (39) (853) Investment Unrealised Gain 299 217 Gilts/Bonds Gain 1,509 840 Profit before taxation 25,188 29,983 Taxation (6,319) (6,857) Net Profit 18,869 23,126 -18% Dividends (17,169) (20,465) Retained profit 1,700 2,661 Balance Sheet Fixed Assets 33 75 Investments 80,945 62,113 Current Assets (Inc cash at bank) 31,992 50,675 Liabilities (7,752) (12,311) Net Assets 105,219 100,551 Capital & Reserves Called up Share Capital 266 266 Treasury Shares (437) (437) Profit & Loss Account 105,390 100,722 Shareholders' Funds 105,219 100,551 *Staff costs include permanent staff remuneration, social security, temporary apprentice levy, introduction fees and other staff related costs. No more than 25% of fees (other than LTIT) can be paid as permanent staff remuneration. Five Year History Unaudited Jul 2024 Jul 2023 Jul 2022 Jul 2021 Jul 2020 Operating Profit 63% 65% 65% 64% 66% Margin Earnings per share 708 867 1,083 1,237 1,084 (£) Dividends per share 644 768 975 1,004 949 (£) Total Staff Cost as 30% 30% 31% 33% 29% % of Revenue Opening FUM (£m) 17,505 19,562 24,298 21,151 22,563 Changes in FUM (£m) -3,683 -2,057 -4,736 3,147 -1,412 - of market 603 1,054 -1,271 3,040 -1,385 movement - of net fund -4,286 -3,111 -3,465 106 -27 inflows/(outflows) Closing FUM (£m) 13,822 17,505 19,562 24,298 21,151 LTL Open-ended 60% 64% 66% 73% 72% funds as % of total Client Relationships - Pooled funds 5 5 5 5 5 - Segregated 13 15 18 17 17 accounts Ownership Jul 2024 Jan 2024 Jul 2023 Jan 2023 Jul 2022 Michael Lindsell 9,578 9,578 9,630 9,650 9,650 and spouse Nick Train and 9,578 9,578 9,630 9,650 9,650 spouse The Lindsell Train 6,378 6,378 6,421 6,450 6,450 Investment Trust plc Other 1,126 1,126 979 893 805 Directors/employees 26,660 26,660 26,660 26,643 26,555 Treasury Shares 0 0 0 17 105 Total Shares 26,660 26,660 26,660 26,660 26,660 Board of Directors Nick Train Chairman and Portfolio Manager Michael Lindsell Chief Executive and Portfolio Manager Michael Lim IT Director and Secretarial Joss Saunders Chief Operating Officer James Bullock Portfolio Manager Jessica Cameron Head of Marketing & Client Services Jane Orr Non-Executive Director Julian Bartlett Non-Executive Director Rory Landman Non-Executive Director Employees Jul 2024 Jan 2024 Jul 2023 Jan 2023 Jul 2022 Investment Team 6 6 7 7 7 (including Portfolio Managers) Client 8 7 8 9 7 Servicing & Marketing Operations & 13 13 12 12 12 Administration Non-Executive 3 3 3 2 2 Directors 30 29 30 30 28 Appendix 2 WS Lindsell Train North American Equity Fund Portfolio Holdings at 30 September 2024 (All ordinary shares unless otherwise stated) Fair % of value net Holding Security £'000 assets 1,877 FICO 2,720 6.9% 19,200 Oracle 2,439 6.2% 11,600 American Express 2,345 5.9% 11,200 Visa 2,294 5.8% 5,900 S&P Global 2,272 5.8% 10,300 Equifax 2,255 5.7% 17,750 Alphabet 2,195 5.6% 24,910 Walt Disney 1,786 4.5% 3,800 Intuit 1,759 4.5% 18,100 TKO Group 1,670 4.2% 20,100 Colgate - Palmolive 1,555 3.9% 7,300 Verisk Analytics 1,458 3.7% 8,600 CME Group 1,415 3.6% 3,560 Adobe 1,374 3.5% 10,800 PepsiCo 1,369 3.5% 20,400 Nike 1,344 3.4% 20,440 PayPal 1,189 3.0% 21,350 Mondelez 1,173 3.0% 21,100 Coca-Cola 1,130 2.9% 14,425 Estee Lauder 1,072 2.7% 12,000 T Rowe Price 974 2.5% 26,601 Brown-Forman 953 2.4% 6,065 Johnson & Johnson 733 1.9% 5,100 Hershey 729 1.8% 3,300 Madison Square Garden Sports 512 1.3% 14,739 Kenvue 254 0.6% Total Investments 38,970 98.8% Net Current Assets 472 1.2% Net Assets 39,442 100.0% Appendix 3 LTIT Director's valuation of LTL (unaudited) 30 Sept 2024 30 Sept 2023 Notional annualised net 24,680 31,411 profits (A)* (£'000) Funds under Management less 13,357,008 16,339,590 LTIT holdings (B) (£'000) Normalised notional net 0.185% 0.192% profits as % of FUM A/B = (C) % of FUM (D) (see table below 1.85% 1.90% to view % corresponding to C) Valuation (E) i.e. B x D 247,105 310,452 (£'000) Number of shares in issue (F) 26,660 26,660 Valuation per share in LTL £9,269 £11,645 i.e. E / F *Notional annualised net profits are made up of: -annualised fee revenue, based on 6-mth average fee rate applied to most recent month-end AUM -annualised fee revenue excludes performance fees -annualised interest income, based on 3-mth average -notional staff costs of 45% of annualised fee revenue -annualised operating costs (excluding staff costs), based on 3-mth normalised average -notional tax at Sep '24 - 25%. Notional annualised net profits*/FUM (%) Valuation of LTL - Percentage of FUM 0.15 - 0.16 1.70% 0.16 - 0.17 1.75% 0.17 - 0.18 1.80% 0.18 - 0.19 1.85% 0.19 - 0.20 1.90% 0.20 - 0.21 1.95% 0.21 - 0.22 2.00% Glossary of Terms and Alternative Performance Measures ("APM") (unaudited) Alternative Investment Fund Managers Directive ("AIFMD") The Alternative Investment Fund Managers Directive (the "Directive") is a European Union Directive that entered into force on 22 July 2013. The Directive regulates EU fund managers that manage alternative investment funds (this includes investment trusts). Alternative Performance Measure ("APM") An alternative performance measure is a financial measure of historical or future financial performance, financial position or cash flow that is not prescribed by the relevant accounting standards. The APMs are the discount and premium, dividend yield, share price and NAV total returns and ongoing charges. The Directors believe that these measures enhance the comparability of information between reporting periods and aid investors in understanding the Company's performance. Benchmark With effect from 1 April 2021 the Company's comparator benchmark is the MSCI World Index total return in Sterling. Prior to 1 April 2021 the benchmark was the annual average redemption yield on the longest-dated UK government fixed rate (1.625% 2071) calculated using weekly data, plus a premium of 0.5%, subject to a minimum yield of 4.0%. Discount and premium (APM) If the share price of an investment trust is higher than the Net Asset Value (NAV) per share, the shares are trading at a premium to NAV. In this circumstance the price that an investor pays or receives for a share would be more than the value attributable to it by reference to the underlying assets. The premium is the difference between the Share Price and the NAV, expressed as a percentage of the NAV. A discount occurs when the share price is below the NAV. Investors would therefore be paying less than the value attributable to the shares by reference to the underlying assets. A premium or discount is generally the consequence of the balance of supply and demand for the shares on the stock market. The discount or premium is calculated by dividing the difference between the Share Price and the NAV by the NAV. As at As at 30 September 31 March 2024 2024 £ £ Share Price 771.00 801.00 Net Asset Value per Share 955.83 1,026.43 Discount to Net Asset Value per Share 19.3% 22.0% MSCI World Index total return in Sterling (the Company's comparator Benchmark) The MSCI requires the Company to include the following statement in the Half -year Report. "The MSCI information (relating to the Benchmark) may only be used for your internal use, may not be reproduced or redisseminated in any form and may not be used as a basis for or a component of any financial instruments or products or indices. None of the MSCI information is intended to constitute investment advice or a recommendation to make (or refrain from making) any kind of investment decision and may not be relied on as such. Historical data and analysis should not be taken as an indication or guarantee of any future performance analysis, forecast or prediction. The MSCI information is provided on an "as is" basis and the user of this information assumes the entire risk of any use made of this information. MSCI, each of its affiliates and each other person involved in or related to compiling, computing or creating any MSCI information (collectively, the "MSCI Parties") expressly disclaims all warranties (including, without limitation, any warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information. Without limiting any of the foregoing, in no event shall any MSCI Party have any liability for any direct, indirect, special, incidental, punitive, consequential (including, without limitation lost profits) or any other damages. (www.msci.com)." Net asset value ("NAV") per Ordinary Share The NAV is shareholders' funds expressed as an amount per individual share. Equity shareholders' funds are the total value of all the Company's assets, at current market value, having deducted all current and long-term liabilities and any provision for liabilities and charges. The NAV of the Company is published weekly and at each month end. The figures disclosed in the Financial Highlights have been calculated as shown below: Six months ended Year ended 30 September 31 March 2024 2024 `000 `000 Net Asset Value (a) £191,165 £205,285 Ordinary Shares in issue (b) 200 200 Net asset value per Ordinary Share (a) ÷ (b) £955.83 £1,206.43 Revenue return per share The revenue return per share is the revenue return profit for the period divided by the weighted average number of ordinary shares in issue during the period. Share price and NAV total return (APM) This is the return on the share price and NAV taking into account both the rise and fall of share prices and valuations and the dividends paid to shareholders. Any dividends received by a shareholder are assumed to have been reinvested in either additional shares (for share price total return) or the Company's assets (for NAV total return). The share price and NAV total returns are calculated as the return to shareholders after reinvesting the net dividend in additional shares on the date that the share price goes ex-dividend. Six months ended 30 September 2024 LTIT NAV LTIT Share Price NAV/Share Price at 30 September 2024 a £955.83 £771.00 Dividend Adjustment Factor* b 1.23820 1.06696 Adjusted closing NAV/Share Price c = a x b £1,183.51 £822.63 NAV/Share Price 31 March 2024 d £1,206.43 £801.00 Total return [(c/d)-1] x 100 -1.9% +2.7% *The dividend adjustment factor is calculated on the assumption that the dividend of £51.50 paid by the Company during the year was reinvested into shares or assets of the Company at the cum income NAV per share/share price, as appropriate, at the ex-dividend date. LTL total return performance The total return performance for LTL is calculated as the return after receiving but not reinvesting dividends received over the period. Six months ended 30 September 2024 LTL valuation Valuation at 31 March 2024 a £10,819 Valuation at 30 September 2024 b £9,269 Dividend per share paid during the period c £644 Total return [(b-a)+c]/a x 100 -8.4% Treasury Shares Shares previously issued by a company that have been bought back from Shareholders to be held by the Company for potential sale or cancellation at a later date. Such shares are not capable of being voted and carry no rights to dividends. -ENDS- For further information please contact Victoria Hale Company Secretary Frostrow Capital LLP 020 3100 8732 This information was brought to you by Cision http://news.cision.com

XLON